SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of July 2023

 

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.

(Exact name of Registrant as specified in its charter)

 

Mexican Economic Development, Inc.

(Translation of Registrant’s name into English)

 

United Mexican States

(Jurisdiction of incorporation or organization)

 

General Anaya No. 601 Pte.
Colonia Bella Vista
Monterrey, Nuevo León 64410
México

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports

under cover of Form 20-F or Form 40-F:

 

Form 20-F x Form 40-F ¨ 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as

permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as

permitted by Regulation S-T Rule 101(b)(7): ¨

 

Indicate by check mark whether by furnishing the information contained in this

Form, the registrant is also thereby furnishing the information to the

Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ¨ No x

 

If "Yes" is marked, indicate below the file number assigned to the registrant in

connection with Rule 12g3-2(b): 82- _____________

 

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the

registrant has duly caused this report to be signed on its behalf of the

undersigned, thereunto duly authorized.

 

  FOMENTO ECONÓMICO MEXICANO, S.A. DE C.V.
   
  By: /s/ Eugenio Garza y Garza
  Eugenio Garza y Garza
  Director of Finance and Corporate Development

 

Date: July, 27, 2023

 

 

 

Exhibit 99.1

 

 

2Q 2023

Results

July 27, 2023

 

 

Investor Contact

(52) 818-328-6167

investor@femsa.com.mx

femsa.gcs-web.com

 

Media Contact

(52) 555-249-6843

comunicacion@femsa.com.mx

femsa.com

 

 

 

 

 

HIGHLIGHTS

 

Monterrey, Mexico, July 27, 2023 — Fomento Económico Mexicano, S.A.B. de C.V. (“FEMSA”) (NYSE: FMX; BMV: FEMSAUBD, FEMSAUB) announced today its operational and financial results for the second quarter of 2023.

 

FEMSA: Total Consolidated Revenues grew 18.3% against 2Q22.

 

FEMSA Retail1: Proximity Americas total Revenues increased 19.9% against 2Q22.

 

DIGITAL: Spin by OXXO had 5.7 million active users2 while Spin Premia had 15.8 million active loyalty users2 and an average tender3 of 24.0%.

 

COCA-COLA FEMSA: Total revenues grew 7.2% against 2Q22.

 

Financial Summary for the Second Quarter and First Six Months 2023

Change vs. comparable period

 

   Total Revenues   Gross Profit   Income from Operations   Same-Store Sales 
   2Q23   YTD23   2Q23   YTD23   2Q23   YTD23   2Q23   YTD23 
FEMSA Consolidated   18.3%   19.9%   20.1%   21.3%   8.0%   6.8%          
 Proximity Americas   19.9%   20.8%   19.3%   19.5%   18.0%   18.7%   15.3%   16.7%
 Health   0.6%   0.1%   6.5%   5.7%   (0.5)%   (3.5)%   (3.7)%   (5.1)%
 Fuel   9.3%   14.4%   6.9%   13.7%   (0.9)%   15.0%   3.2%   9.3%
Coca-Cola FEMSA   7.2%   9.2%   7.9%   9.9%   11.9%   12.1%          
Envoy Solutions   23.1%   23.4%   31.1%   27.1%   (7.1)%   (8.6)%          

 

José Antonio Fernandez Carbajal, FEMSA’s Chief Executive Officer, commented:

 

“It is a great privilege to lead this amazing company again. It is also a challenge that I embrace, particularly as we find ourselves in the process of implementing our transformational FEMSA Forward strategy, and as we pursue our ambitious long-range growth plans for all our core business units, setting the course for sustained, long-term value creation.

 

The second quarter results announced today represent an example of the organic growth potential we have before us. Among the highlights, Proximity Americas increased revenues by 20 percent, again driven by strong same-store sales trends at OXXO and reflecting an accelerated store expansion. In Europe, Valora reported solid top line growth, while Health revenues were stable, reflecting a challenging comparison base in Chile as well as currency headwinds. For its part, Coca-Cola FEMSA again delivered a strong performance, while Envoy Solutions showed sustained revenue growth driven by recent acquisitions. On the Digital side, we continued to add users at a rapid pace, with active users growing more than one hundred percent year-over-year.

 

I want to extend my gratitude to our hardworking team who continue to find a way to post strong results, putting us on the right path to meet or exceed our long-term aspirations.”

 

 

1 FEMSA Retail: Proximity Americas & Europe, Fuel and FEMSA Health.
2Active User for Spin by OXXO: Any user with a balance or that has transacted within the last 56 days. Active User for Spin Premia: User that has transacted at least once with OXXO Premia within the last 90 days.
3Tender: OXXO Mexico MXN sales with OXXO Premia or Spin Premia redemption or accrual divided by Total OXXO Mexico MXN Sales, during the period.

 

July 27, 2023   |   Page 2

 

 

QUARTERLY RESULTS

Results are compared to the same period of previous year

 

FEMSA CONSOLIDATED  

 

2Q23 Financial Summary

Amounts expressed in millions of Mexican Pesos (Ps.)

 

    2Q23    2Q22    Var.    Org. 
Total Revenues   198,220    167,504    18.3%   9.5%
Income from Operations   16,581    15,355    8.0%   4.5%
     Operating Margin (%)   8.4    9.2    (80)bps     
EBITDA5   27,134    23,370    16.1%   8.5%
     EBITDA Margin (%)   13.7    14.0    (30)bps     
Net Income   8,926    7,640    16.8%     

 

Net Debt ex-KOF6  

Amounts expressed in millions of Mexican Pesos (Ps.)

 

As of June 30, 2023  Ps.   US$4 
Cash   133,846    7,807 
Long-Term Debt   73,329    4,277 
Lease Liabilities   91,633    5,345 
Net debt   31,115    1,815 
ND / EBITDA   0.54x   - 

 

Total revenues increased 18.3% in 2Q23 compared to 2Q22, driven by growth across our business units. On an organic1 basis, total revenues increased 9.5%.

 

Gross profit increased 20.1%. Gross margin expanded 50 basis points, reflecting the consolidation of Proximity Europe, as well as margin expansions at Coca-Cola FEMSA, Envoy Solutions, and FEMSA Health. This was partially offset by a margin contraction at Fuel and Proximity Americas.

 

Income from operations increased 8.0%. On an organic basis, income from operations increased 4.5%. Consolidated operating margin decreased 80 basis points to 8.4% of total revenues, reflecting margin expansion at Coca-Cola FEMSA, offset by margin contractions at Proximity Americas, Health, Fuel, and Envoy Solutions, as well as the consolidation of Proximity Europe.

 

Our effective income tax rate was 30.0% in 2Q23 compared to 38.0% in 2Q22. Our income tax provision was Ps. 5,618 million in 2Q23.

 

Net consolidated income was Ps. 8,926 million, reflecting: i) higher income from operations; ii) a Ps. 9,410 other non-operating income, mostly reflecting the divestment of FEMSA’s minority stake in Jetro Restaurant Depot; and iii) a decrease in net interest expenses during the quarter. This was offset by: i) a non-cash foreign exchange loss of Ps. 6,456, related to FEMSA’s U.S. dollar-denominated cash position as impacted by the appreciation of the Mexican peso and, ii) a net loss of discontinued operations of Ps. 3,953 driven by the market value fluctuation of the Heineken shares underlying FEMSA’s outstanding exchangeable bond.2

 

Net majority income was Ps. 1.72 per FEMSA Unit3 and US$1.00 per FEMSA ADS.

 

Capital expenditures amounted to Ps. 8,375 million, driven by ongoing investment activities across our business units.

 

 

1 Excludes the effects of significant mergers and acquisitions in the last twelve months, including the acquisition of Valora.
2As of June 30, 2023, FEMSA maintained 5,228,758 Heineken shares, underlying FEMSA’s exchangeable bond into Heineken shares issued in connection with the divestment of this stake in February 2023.
3FEMSA Units consist of FEMSA BD Units and FEMSA B Units. Each FEMSA BD Unit is comprised of one Series B Share, two Series D-B Shares and two Series D-L Shares. Each FEMSA B Unit is comprised of five Series B Shares. The number of FEMSA Units outstanding as of June 30, 2023 was 3,578,226,270, equivalent to the total number of FEMSA Shares outstanding as of the same date, divided by 5.
4The exchange rate published by the Federal Reserve Bank of New York for June 30, 2023 was 17.1439 MXN per USD.
5EBITDA: Operating Income + Depreciation + Amortizations.
6ex-KOF: FEMSA Consolidated reported information – Coca-Cola FEMSA Consolidated reported information.
EBITDA ex-KOF: FEMSA Consolidated EBITDA as described above – Coca-Cola FEMSA’s Consolidated EBITDA + Dividends received by FEMSA from Coca-Cola FEMSA and other investments.
All Net Debt calculations are shown on an Ex-KOF basis. For a detailed reconciliation of this metric please see table on page 17 of this document.

 

July 27, 2023   |   Page 3

 

 

PROXIMITY AMERICAS
OXXO (Mexico & Latam1)
 

 

2Q23 Financial Summary

Amounts expressed in millions of Mexican Pesos (Ps.) except same-store sales    

 

    2Q23    2Q22    Var. 
Same-store sales (thousands of Ps.)   1,042.5    903.9    15.3%
Total Revenues   72,099    60,136    19.9%
Income from Operations   7,211    6,110    18.0%
     Income from Operations Margin (%)   10.0    10.2    (20)bps
EBITDA   10,473    9,172    14.2%
     EBITDA Margin (%)   14.5    15.3    (80)bps

 

Net Additions
Vs. comparable quarter
Store Base
As of 1Q23
Same-Store Sales
In thousands of Ps.
EBITDA
In millions of Ps.
       

 

Total revenues increased 19.9% in 2Q23 compared to 2Q22, reflecting a 15.3% average same-store sales increase, driven by 7.4% growth in average customer ticket and an increase of 7.4% in store traffic. These figures reflect a strong performance across most of OXXO’s categories supported by the strong performance of the thirst and gathering occasions, such as beer, snacks, and other beverages, as well as the continued recovery of mobility-driven occasions. During the quarter, the OXXO store base in Mexico & Latam expanded by 444 units to reach 1,391 total net store additions for the last twelve months. As of June 30, 2023, Proximity Americas had a total of 22,059 OXXO stores.

 

Gross profit reached 41.0% of total revenues, reflecting strong commercial activity and promotional programs from key suppliers, offset by a decrease in the contribution of financial services relative to 2Q22.

 

Income from operations amounted to 10.0% of total revenues. Operating expenses increased 19.7% to Ps. 22,332 million, slightly below revenues, as operating leverage and efficiencies offset an increase in labor expenses in connection with recent labor reforms in Mexico.

 

 

1 OXXO Latam: OXXO Colombia, Chile and Peru. 

 

July 27, 2023   |   Page 4

 

 

PROXIMITY AMERICAS
Other formats
 

 

Bara1

 

Total revenues increased 44.1% in 2Q23 compared to 2Q22, driven by a 22.7% average same-store sales increase, reflecting the strong performance of the groceries, home hygiene and convenience categories, mainly driven by beverages. During the quarter, the Bara store base expanded by 13 units to reach 296 total Bara stores as of June 30, 2023.

 

Grupo Nós2

 

Total revenues for the period grew 207.1% year-over-year, reaching R$176.4 million3. This figure reflects the successful evolution and expansion of the OXXO value proposition which resulted in same-store sales growth at OXXO of 20.5%4, as well as the addition of 218 net new OXXO stores for the last twelve months. During the quarter, the store base of Grupo Nós expanded by 35 units, including 32 net new OXXO stores. As of June 30, 2023, Grupo Nós had a total of 1,638 stores, which include 346 company owned and operated OXXO stores.

 

 

1 Bara store count and results are not consolidated within the Proximity Americas reported figures.

2 OXXO’s non-consolidated joint-venture with Raízen in Brazil.

3 The exchange rate published by the Federal Reserve Bank of New York for June 30, 2023 was 4.8102 BRL per USD.

4 Local currency, BRL.

5 The Proximity Europe segment is comprised of Valora. The acquisition of Valora was concluded in October 2022. 

 

July 27, 2023   |   Page 5

 

 

PROXIMITY EUROPE5
Valora
 

 

2Q23 Financial Summary
Amounts expressed in millions of Mexican Pesos (Ps.)  

 

   2Q23
Total Revenues   10,833 
Income from Operations   316 
Income from Operations Margin (%)   2.9 
EBITDA   1,518 
EBITDA Margin (%)   14.0

 

Total revenues increased 8.4%1 in 2Q23 compared to 2Q22 to Ps. 10,833 million, reflecting traffic recovery as well as positive pricing initiatives, and the growth of Valora’s foodservice and B2B business. As of the end of the period, Proximity Europe had 2,784 points of sale.

 

Gross profit reached 42.1% of total revenues, reflecting the continued recovery of the foodservice category, which has a structurally higher margin.

 

Income from operations amounted to 2.9% of total revenues, reflecting the contribution of foodservice, as well as positive operating leverage.

 

 

1 Local currency, CHF. 

 

July 27, 2023   |   Page 6

 

 

HEALTH

 

2Q23 Financial Summary
Amounts expressed in millions of Mexican Pesos (Ps.) except same-store sales

 

   2Q23   2Q22   Var. 
Same-store sales (thousands of Ps.)   1,167.4    1,212.4    (3.7)%
Total Revenues   18,962    18,844    0.6%
Income from Operations   910    915    (0.5)%
Income from Operations Margin (%)   4.8    4.9    (10)bps
EBITDA   1,934    1,834    5.5%
EBITDA Margin (%)   10.2    9.7    50 bps

 

Net Additions

Vs. comparable quarter

Locations

As of 2Q23

Same-Store Sales

In thousands of Ps.

EBITDA

In millions of Ps.

 

 

 

 

 

Total revenues increased 0.6% in 2Q23 compared to 2Q22, mainly reflecting positive local currency sales trends in Colombia and Ecuador, offset by a demanding comparison base in Chile and Mexico, and by a negative currency translation effect related to the depreciation of the Chilean and Colombian pesos relative to the Mexican peso. During the quarter, Health’s store base expanded by 81 units reaching a total of 4,267 locations across its territories as of June 30, 2023. This figure reflects the addition of 369 net new locations for the last twelve months. Same-store sales decreased an average of 3.7%, reflecting the trends described above. On a currency-neutral1 basis, total revenues grew 14.1% while same-store sales increased by 7.9%.

 

Gross profit represented 30.2% of total revenues, reflecting improved efficiency and more effective collaboration and execution with key supplier partners, as well as a positive mix effect reflecting a decrease in the contribution of our institutional sales channel in Chile.

 

Income from operations amounted to 4.8% of total revenues. Operating expenses increased 8.0% to Ps. 4,818 million, reflecting an increase in labor expenses in Mexico, partially offset by tight expense control across our operations.

 

 

1 Calculated by translating comparable period figures at the foreign currency exchange rates used in the current period. 

 

July 27, 2023   |   Page 7

 

 

FUEL

 

2Q23 Financial Summary
Amounts expressed in millions of Mexican Pesos (Ps.) except same-station sales

 

   2Q23   2Q22   Var. 
Same-station sales (thousands of Ps.)   7,457.6    7,227.0    3.2%
Total Revenues   14,455    13,220    9.3%
Income from Operations   567    572    (0.9)%
Income from Operations Margin (%)   3.9    4.3    (40)bps
EBITDA   861    842    2.3%
EBITDA Margin (%)   6.0    6.4    (40)bps

 

Net Additions

Vs. comparable quarter

Service Station Base

As of 1Q23

Same-Station Sales

In thousands of Ps.

EBITDA

In millions of Ps.

 

 

 

 

 

Total revenues increased 9.3% in 2Q23 compared to 2Q22, reflecting a 3.2% average same-station sales increase, driven by 0.6% growth in average volume and 2.6% increase in the average price per liter, as well as volume growth in our institutional and wholesale customer network. The OXXO Gas retail network had 570 points of sale as of June 30, 2023. This figure reflects the addition of one net station for the last twelve months.

 

Gross profit was 12.0% of total revenues.

 

Income from operations amounted to 3.9% of total revenues. Operating expenses increased 11.1% to Ps. 1,169 million, reflecting increased labor expenses.

 

July 27, 2023   |   Page 8

 

 

FEMSA Retail Operations Summary

 

Currency-neutral terms where applicable    

 

Total Revenue Growth (% vs year ago)  

 

   2Q23 
Proximity Americas     
OXXO1   19.9%
Mexico   19.9%
OXXO Latam1   36.6%
      
Other Proximity Americas formats     
Bara   44.1%
OXXO Brazil2   207.1%
      
Proximity Europe4   8.4%
OXXO Gas   9.3%
      
FEMSA Health5   14.1%
Chile   10.6%
Colombia   13.6%
Ecuador   7.3%
Mexico   7.6%

 

1 OXXO Consolidated figures shown in MXN including currency effects.
2 Includes OXXO Colombia, Chile and Peru.
3 Operated through Grupo Nós, our joint-venture with Raízen.
4 Local currency (CHF).
5 FEMSA Health Include franchised stores in Ecuador.

 

Total Unit Growth (% vs year ago)

 

   2Q23 
Proximity Americas     
OXXO   6.7%
Mexico   5.9%
OXXO Latam1   41.9%
      
Other Proximity Americas formats     
Bara   30.4%
OXXO Brazil2   170.3%
      
Proximity Europe3   2.2%
OXXO Gas   - 
      
FEMSA Health   10.5%
Chile   2.0%
Colombia   16.0%
Ecuador   8.0%
Mexico   12.0%

 

1 Includes OXXO Colombia, Chile and Perú.
2 Operated through Grupo Nós, our joint-venture with Raízen.
3 Includes company owned and franchised units.

 

Same-Store Sales

 

   2Q23 
Proximity Americas     
OXXO1   15.3%
Mexico   15.6%
OXXO Latam1   12.6%
      
Other Proximity Americas formats     
Bara   22.7%
OXXO Brazil2   20.5%
      
Proximity Europe3   N.A. 
OXXO Gas4   3.2%
      
FEMSA Health5   7.9%
Chile   4.0%
Colombia   15.8%
Ecuador   12.4%
Mexico   1.0%

 

1 OXXO Consolidated figures shown in MXN including currency effects.
2 Includes OXXO Colombia, Chile and Peru.
3 Operated through Grupo Nós, our joint-venture with Raízen.
4 Local currency (CHF).
5 Only includes retail sales. FEMSA Health Include franchised stores in Ecuador.

 

July 27, 2023   |   Page 9

 

 

DIGITAL@FEMSA1

 

Spin by OXXO

 

Spin by OXXO acquired 1.2 million users during the quarter to reach 7.6 million total users in 2Q23, compared to 3.1 million users in 2Q22. This represents an increase of 142.1% YoY and a 7.6% compound monthly growth rate. Active users2 represented 75.8% of the total acquired user base. Total transactions per month increased 23.5%3 during the quarter to reach an average of 36.2 million per month in 2Q23, reflecting an increase in user engagement.

 

Spin Premia

 

Spin Premia acquired 3.8 million users during the quarter to reach 32.7 million total users in 2Q23, compared to 15.2 million users in 2Q22. This represents an increase of 115.1% YoY and a 6.6% compound monthly growth rate. Active users4 represented 48.3% of the total acquired user base. The average tender5 during the quarter was 24.0%.

 

COCA-COLA FEMSA

 

Coca-Cola FEMSA’s financial results and discussion thereof are incorporated by reference from Coca-Cola FEMSA’s press release, which is attached to this press release or may be accessed by visiting coca-colafemsa.com.

 

 

1 Digital@FEMSA’s results are included within the Other business segment.

2 Active User for Spin by OXXO: Any user with a balance or that has transacted within the last 56 days.

3 Represents the quarter-over-quarter growth of average monthly transactions.

4 Active User for Spin Premia: User that has transacted at least once with OXXO Premia or Spin Premia within the last 90 days.

5 Tender: OXXO Mexico MXN sales with OXXO Premia or Spin Premia redemption or accrual divided by Total OXXO Mexico MXN Sales, during the period. 

 

July 27, 2023   |   Page 10

 

 

 

ENVOY SOLUTIONS1

 

2Q23 Financial Summary
Amounts expressed in millions of Mexican Pesos (Ps.)
             
   2Q23   2Q22   Var. 
Total Revenues   13,482    10,949    23.1%
Income from Operations   508    547    (7.1)%
Income from Operations Margin (%)   3.8    5.0    (120)bps
EBITDA   1,220    896    36.2%
EBITDA Margin (%)   9.0    8.2    80 bps

 

Revenues

In millions of Ps.

EBITDA

In millions of Ps.

 

 

 

Total revenues increased 23.1% in 2Q23 compared to 2Q22, reflecting the acquisitions made by Envoy Solutions during the last twelve months.

 

Gross profit represented 29.2% of total revenues, reflecting strong trends in the janitorial and sanitation segment, as well as price optimization strategies.

 

Income from operations represented 3.8% of total revenues. Operating expenses increased 39.6% to Ps. 3,267 million, reflecting the strong inorganic expansion of this business as well as expenses related to synergy capture across Envoy Solutions. On a comparable basis2, income from operations increased 10.9% compared to 2Q22.

 

 

1 During 2021 and 2022, Envoy Solutions results were included within the Logistics & Distribution business segment.

2 Comparable basis: Excluding non-recurrent M&A expenses and on a currency-neutral basis. 

 

July 27, 2023 | Page 11

 

 

RESULTS FOR THE FIRST SIX MONTHS OF 2023

Results are compared to the same period of previous year

 

FEMSA CONSOLIDATED  

 

Financial Summary for the First Six Months

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   2023   2022   Var.   Org. 
Total Revenues   378,086    315,269    19.9%   10.8%
Income from Operations   29,108    27,267    6.8%   3.8%
Operating Margin (%)   7.7    8.6    (90)bps     
EBITDA1   49,260    43,095    14.3%   6.8%
EBITDA Margin (%)   13.0    13.7    (70)bps     
Net Income   59,252    13,504    N.S.      

 

Total revenues increased 19.9%. On an organic basis2, total revenues increased 10.8% reflecting growth across most of our operations.

 

Gross profit increased 21.3%. Gross margin increased 40 basis points to 37.4% of total revenues, reflecting gross margin expansion at Coca-Cola FEMSA, Health and Envoy Solutions as well as the consolidation of Proximity Europe, offset by margin contraction at Proximity Americas and Fuel.

 

Income from operations increased 6.8%. On an organic basis2, income from operations increased 3.8%. Our consolidated operating margin decreased 90 basis points to 7.7% of total revenues, reflecting margin expansions at Coca-Cola FEMSA, Fuel and Envoy Solutions, offset by margin contractions at Proximity Americas and Health, as well as by the consolidation of Proximity Europe.

 

Net consolidated income increased to Ps. 59,252 million, reflecting; i) a Ps. 36,653 million net income from discontinued operations, reflecting the accounting re-measurement from historical cost to fair value of FEMSA’s investment in Heineken, as well as the divestiture of this investment as part of the FEMSA Forward strategy announced on February 15, 2023, net of taxes; ii) a Ps. 10,275 million non-cash financial product that mostly reflects the repurchase of US$ 1.7 billion3 of FEMSA’s outstanding debt at favorable price levels during 1Q23, also in connection with FEMSA Forward; and iii) a Ps. 9,160 other non-operating income, mostly reflecting the divestment of FEMSA’s minority stake in Jetro Restaurant Depot. This was offset by a non-cash foreign exchange loss of Ps. 8,999, related to FEMSA’s U.S. dollar-denominated cash position as impacted by the appreciation of the Mexican peso.

 

Net majority income per FEMSA Unit4 was Ps.15.16 (US$8.84 per ADS).

 

Capital expenditures amounted to Ps. 13,531 million, reflecting the reactivation of ongoing investment activities at most of our business units.

 

 

1 EBITDA: Operating Income + Depreciation + Amortizations.

2 Excludes the effects of significant mergers and acquisitions in the last twelve months.

3 Face value

4 FEMSA Units consist of FEMSA BD Units and FEMSA B Units. Each FEMSA BD Unit is comprised of one Series B Share, two Series D-B Shares and two Series D-L Shares. Each FEMSA B Unit is comprised of five Series B Shares. The number of FEMSA Units outstanding as of June 30, 2023 was 3,578,226,270, equivalent to the total number of FEMSA Shares outstanding as of the same date, divided by 5. 

 

July 27, 2023 | Page 12

 

 

RECENT DEVELOPMENTS

 

·On May 30, 2023, FEMSA announced the offering by the Company and its wholly-owned subsidiaries Compañía Internacional de Bebidas, S.A. de C.V. and Grupo Industrial Emprex, S. de R.L. de C.V. of existing issued ordinary shares of both Heineken N.V. and Heineken Holding N.V. (together, the “Heineken Group”) in the total amount of approximately EUR 3.3 billion (approximately 5.9% of the combined interest in the Heineken Group) (the “Equity Offering”). The Company also announced a tap issuance of euro denominated senior unsecured bonds in the aggregate principal amount of up to EUR 250 million (the “New Bonds”), exchangeable into ordinary shares of Heineken Holding N.V. (the “Exchangeable Offering” and together with the Equity Offering, the “Offering”). The New Bonds will be consolidated and form a single series with the Company’s EUR 500 million 2.625% senior unsecured Exchangeable Bonds due 2026, originally issued on 24 February 2023 (the “Original Bonds” and together with the New Bonds, the “Bonds”) with effect from on or about 18 July 2023 (the “Consolidation Date”).

 

·On May 31, 2023, FEMSA announced the pricing of the sale by the Company and its wholly-owned subsidiaries Compañía Internacional de Bebidas, S.A. de C.V. and Grupo Industrial Emprex, S. de R.L. de C.V. of its entire holding of existing issued ordinary shares of both Heineken N.V. and Heineken Holding N.V. (together, the “Heineken Group”) by way of an accelerated book build of shares in the total amount of EUR 3.3 billion (approximately 6.0% of the combined interest in the Heineken Group) (the “Equity Offering”) as well as a bilateral sale of additional shares to Heineken N.V., except for any shares retained underlying FEMSA’s outstanding EUR 500 million 2.625% senior unsecured Exchangeable Bonds due 2026 (the “Bonds”), exchangeable into ordinary shares of Heineken Holding N.V. Given the strength of demand seen for the Equity Offering, the Company has decided not to proceed with the concurrent tap issuance of its outstanding Bonds announced on May 30, 2023.

 

·On May 31, 2023, FEMSA announced that consistent with its FEMSA Forward strategy as communicated on February 15, 2023, it has entered into a definitive agreement to divest its minority investment in Jetro Restaurant Depot and related entities (“JRD”). Subject to customary closing conditions, FEMSA will receive total cash consideration of US$1,400 million, with approximately US$467 million payable on closing in the second quarter of 2023, and the remainder payable over two years.

 

·On July 10, 2023, FEMSA announced that Daniel Rodríguez Cofré, after consulting with his family and doctors, would step down from his role as CEO, to focus on his health and treatment of a previously announced colon cancer diagnosis. Until a replacement is appointed, José Antonio Fernández Carbajal, Executive Chairman and former CEO of FEMSA, will serve as acting Chief Executive Officer on an interim basis, with the continued support of FEMSA’s senior leadership team and the CEOs of the business units.

 

July 27, 2023 | Page 13

 

 

CONFERENCE CALL INFORMATION

 

Our Second Quarter 2023 Conference Call will be held on: Thursday, July 27, 2023, 11:00 AM Eastern Time (9:00 AM Mexico City Time). The conference call will be webcast live through streaming audio.

 

Telephone: Toll Free US: (866) 580 3963
  International: +1 (786) 697 3501

 

Webcast: https://edge.media-server.com/mmc/p/chfb9z24
   
Conference ID: FEMSA

 

If you are unable to participate live, the conference call audio will be available on https://femsa.gcs-web.com/financial-reports/quarterly-results

 

 

ABOUT FEMSA

 

FEMSA is a company that creates economic and social value through companies and institutions and strives to be the best employer and neighbor to the communities in which it operates. It participates in the retail industry through a Proximity Americas Division operating OXXO, a small-format store chain, and other related retail formats, and Proximity Europe which includes Valora, our European retail unit which operates convenience and foodvenience formats. In the retail industry it also participates though a Health Division, which includes drugstores and related activities and Digital@FEMSA, which includes Spin by OXXO and Spin Premia, among other digital financial services initiatives. In the beverage industry, it participates through Coca-Cola FEMSA, the largest franchise bottler of Coca-Cola products in the world by volume. FEMSA also participates in the logistics and distribution industry through its Strategic Business Unit, which additionally provides point-of-sale refrigeration and plastic solutions to its business units and third-party clients. Across its business units, FEMSA has more than 350,000 employees in 18 countries. FEMSA is a member of the Dow Jones Sustainability MILA Pacific Alliance, the FTSE4Good Emerging Index and the Mexican Stock Exchange Sustainability Index: S&P/BMV Total México ESG, among other indexes that evaluate its sustainability performance.

 

The translations of Mexican pesos into US dollars are included solely for the convenience of the reader, using the noon buying rate for Mexican pesos as published by the Federal Reserve Bank of New York on June 30, 2023, which was 17.1439 Mexican pesos per US dollar.

 

FORWARD-LOOKING STATEMENTS

 

This report may contain certain forward-looking statements concerning our future performance that should be considered as good faith estimates made by us. These forward-looking statements reflect management’s expectations and are based upon currently available data. Actual results are subject to future events and uncertainties, which could materially impact our actual performance.

 

Nine pages of tables and Coca-Cola FEMSA’s press release to follow

 

July 27, 2023 | Page 14

 

 

FEMSA – Consolidated Income Statement

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   For the second quarter of:   For the six months of: 
   2023  

%

of rev.

   2022  

%

of rev.

   % Var.   %
Org.(A)
   2023  

%
of rev.

   2022  

%

of rev.

   % Var.   %
Org.(A)
 
Total revenues   198,220    100.0    167,504    100.0    18.3    9.5    378,086    100.0    315,269    100.0    19.9    10.8 
Cost of sales   123,650    62.4    105,408    62.9    17.3         236,570    62.6    198,645    63.0    19.1      
Gross profit   74,570    37.6    62,096    37.1    20.1         141,516    37.4    116,624    37.0    21.3      
Administrative expenses   11,101    5.6    7,699    4.6    44.2         19,722    5.2    14,998    4.8    31.5      
Selling expenses   46,274    23.3    38,836    23.2    19.2         92,329    24.4    74,146    23.5    24.5      
Other operating expenses (income), net (1)   614    0.3    206    0.1    198.1         357    0.1    213    0.1    67.6      
Income from operations (2)   16,581    8.4    15,355    9.2    8.0    4.5    29,108    7.7    27,267    8.6    6.8    3.8 
Other non-operating expenses (income)   (9,410)        234          N.S.          (9,160)        104          N.S.       
Interest expense   2,874         4,197         (31.5)        6,570         8,144         (19.3)     
Interest income   1,763         787         124.0         10,275         1,526          N.S.       
Interest expense, net   1,111         3,410         (67.4)        (3,705)        6,618          N.S.       
Foreign exchange loss (gain)   6,456         (111)         N.S.          8,999         1,422          N.S.       
Other financial expenses (income), net   (303)        (477)        (36.5)        13         317         (95.9)     
Financing expenses, net   7,264         2,822         157.4         5,307         8,357         (36.5)     
Income before income tax and participation in associates results   18,727         12,299         52.3         32,961         18,806         75.3      
Income tax   5,618         4,668         20.4         9,935         6,697         48.4      
Participation in associates results (3)   (230)        (54)         N.S.          (427)        (102)         N.S.       
Continued Operations net income (Loss)   12,879         7,577         70.0         22,599         12,007         88.2      
Discontinued Operations net income (Loss)   (3,953)        63         (151.7)        36,653         1,497         171.4      
Consolidated net income (Loss)   8,926         7,640         16.8         59,252         13,504          N.S.       
Net majority income   6,164         5,208         18.4         54,239         9,211          N.S.       
Net minority income   2,762         2,432         13.6         5,013         4,293         16.8      

 

Operative Cash Flow & CAPEX  2023  

%

of rev.

   2022  

%

of rev.

   % Var.   %
Org.(A)
   2023  

%

of rev.

   2022  

%

of rev.

   % Var.   %
Org.(A)
 
Income from operations   16,581    8.4    15,355    9.2    8.0    4.5    29,108    7.7    27,267    8.6   6.8    3.8 
Depreciation   8,346    4.2    6,702    4.0    24.5         16,606    4.4    13,182    4.2    26.0      
Amortization & other non-cash charges   2,207    1.1    1,313    0.8    68.1         3,546    0.9    2,646    0.9    34.0      
EBITDA   27,134    13.7    23,370    14.0    16.1    8.5    49,260    13.0    43,095    13.7    14.3    6.8 
CAPEX   8,375         6,296         33.0         13,531         12,065         12.2      

 

 

(A) Organic basis (% Org.) excludes the effects of significant mergers and acquisitions in the last twelve months.

(1) Other operating expenses (income), net = other operating expenses (income) +(-) equity method from operated associates.

(2) Income from operations = gross profit – administrative and selling expenses – other operating expenses (income), net.

(3) Mainly represents the results of our joint-venture with Raízen, Grupo Nós, net of taxes.

(4) At the end of June, the CAPEX effectively paid is equivalent to Ps. 5,072 million.

 

July 27, 2023 | Page 15

 

 

 

FEMSA – Consolidated Balance Sheet
Amounts expressed in millions of Mexican Pesos (Ps.)

 

ASSETS  Jun-23   Dec-22   % Inc. 
Cash and cash equivalents   153,999    83,439    84.6 
Investments   10,796    51     N.S. 
Accounts receivable   47,375    45,527    4.1 
Inventories   58,557    62,224    (5.9)
Assets Available for sale   26    -     N.S. 
Other current assets   43,341    35,208    23.1 
Total current assets   314,094    226,449    38.7 
Investments in shares   10,781    103,669    (89.6)
Property, plant and equipment, net   133,476    134,001    (0.4)
Right of use   187,551    83,966    123.4 
Intangible assets (1)   83,864    190,772    (56.0)
Other assets   51,236    59,958    (14.5)
TOTAL ASSETS   781,002    798,815    (2.2)

 

LIABILITIES & STOCKHOLDERS’ EQUITY  Jun-23   Dec-22   % Inc. 
Bank loans   1,921    1,862    3.2 
Current maturities of long-term debt   6,619    14,471    (54.3)
Interest payable   1,564    2,075    (24.6)
Current maturities of long-term leases   11,954    12,095    (1.2)
Operating liabilities   155,990    144,411    8.0 
Total current liabilities   178,048    174,914    1.8 
Long-term debt (2)   130,547    170,989    (23.7)
Long-term leases   81,496    81,222    0.3 
Laboral obligations   7,273    7,048    3.2 
Other liabilities   21,930    26,841    (18.3)
Total liabilities   419,294    461,014    (9.0)
Total stockholders’ equity   361,708    337,801    7.1 
TOTAL LIABILITIES AND STOCKHOLERS’ EQUITY   781,002    798,815    (2.2)

 

   June 30, 2023 
DEBT MIX (2)  % of Total   Average
Rate
 
Denominated in:          
Mexican pesos   45.9%   8.3%
U.S. Dollars   21.3%   2.5%
Euros   21.1%   2.1%
Swiss Francs   0.7%   0.9%
Colombian pesos   0.6%   6.5%
Argentine pesos   0.0%   0.0%
Brazilian reais   9.4%   10.7%
Chilean pesos   0.7%   8.7%
Uruguayan Pesos   0.2%   6.3%
Guatemalan Quetzal   0.0%   0.0%
Total debt   100.0%   5.9%
           
Fixed rate (2)   83.7%     
Variable rate (2)   16.3%     

 

DEBT MATURITY PROFILE  2024   2025   2026   2027   2028   2029+ 
% of Total Debt   0.9%   3.6%   1.5%   9.1%   13.8%   71.1%

 

(1) Includes mainly the intangible assets generated by acquisitions.

(2) Includes the effect of derivative financial instruments on long-term debt.

 

 July 27, 2023 | Page 16 

 

 

Net Debt & EBITDA ex-KOF

Amounts expressed in millions of US Dollars (US.)

 

   Twelve months ended June 30, 2023 
   Reported EBITDA   Adjustments   EBITDA Ex-KOF4 
Proximity Americas & Europe1   2,256    -    2,256 
Fuel   191    -    191 
Health Division   417    -    417 
Envoy Solutions   218    -    218 
Coca-Cola FEMSA2   2,392    (2,392)   - 
Other3   (147)   -    (147)
FEMSA Consolidated   5,328    (2,392)   2,935 
                
Dividends Received4   -    444    444 
                
FEMSA Consolidated ex-KOF   5,328    (1,948)   3,379 

 

   As of June 30, 2023 
   Reported   Adjustments   Ex-KOF 
Cash & Equivalents   7,807    -    7,807 
Coca-Cola FEMSA Cash & Equivalents   1,805    (1,805)   - 
Cash & Equivalents   9,612    (1,805)   7,807 
                
Financial Debt5   4,277    -    4,277 
Coca-Cola FEMSA Financial Debt   3,836    (3,836)   - 
Lease Liabilities   5,345    -    5,345 
Coca-Cola FEMSA Lease Liabilities   106    (106)   - 
Debt   13,564    (3,942)   9,622 
                
FEMSA Net Debt   3,951    (2,136)   1,815 

 

Translated to USD for readers’ convenience using the exchange rate published by the Federal Reserve Bank of New York for June 30, 2023 which was 17.1439 MXN per USD.

1 Includes Proximity Europe only for the consolidated period.

2 Coca-Cola FEMSA adjustment represents 100% of its LTM EBITDA.

3 Includes FEMSA Other Businesses (including Solistica and Digital@FEMSA), FEMSA corporate expenses and the effects of consolidation adjustments

4 Reflects cash dividends received from Coca-Cola FEMSA for approximately US$295 mm, US$45 mm from JRD, and US$96 mm from Heineken during the last twelve months.

5 Includes EUR€ 500.0 mm in notes convertible to Heineken Holding N.V. shares.

 

 July 27, 2023 | Page 17 

 

 

Proximity Americas – Results of Operations

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   For the second quarter of:   For the six months of: 
   2023   %
of rev.
   2022   %
of rev.
   % Var.   2023   %
of rev.
   2022   %
of rev.
   % Var. 
Total revenues  72,099   100.0   60,136   100.0   19.9   132,970   100.0   110,054   100.0   20.8 
Cost of sales  42,556   59.0   35,373   58.8   20.3   78,881   59.3   64,800   58.9   21.7 
Gross profit  29,543   41.0   24,763   41.2   19.3   54,089   40.7   45,254   41.1   19.5 
Administrative expenses  1,650   2.3   1,570   2.6   5.1   2,770   2.1   2,876   2.6   (3.7)
Selling expenses  20,632   28.6   17,010   28.3   21.3   39,577   29.7   32,422   29.5   22.1 
Other operating expenses (income), net  50   0.1   73   0.1   (31.5)  70   0.1   119   0.1   (41.2)
Income from operations  7,211   10.0   6,110   10.2   18.0   11,672   8.8   9,837   8.9   18.7 
Depreciation  3,033   4.2   2,734   4.5   10.9   6,055   4.6   5,400   4.9   12.1 
Amortization & other non-cash charges  229   0.3   328   0.6   (30.2)  443   0.3   565   0.6   (21.6)
EBITDA  10,473   14.5   9,172   15.3   14.2   18,170   13.7   15,802   14.4   15.0 
CAPEX  3,258       2,038       59.9   5,606       3,790       47.9 
                                                             
Information of OXXO Stores                                                            
Total stores                                 22,059           20,668           6.7  
Stores Mexico                                 21,389           20,196           5.9  
Stores South America                                 670           472           41.9  
                                                             
Net new convenience stores:                                                            
vs. Last quarter   444           168           164.3                                
Year-to-date   601           237           153.6                                
Last-twelve-months   1,391           834           66.8                                
                                                             
Same-store data: (1)                                                            
Sales (thousands of pesos)   1,042.5           903.9           15.3     968.5           830.2           16.7  
Traffic (thousands of transactions)   19.4           18.1           7.4     18.3           17.1           6.6  
Ticket (pesos)   53.7           50.0           7.4     53.0           48.4           9.5  

 

(1) Monthly average information per store, considering same stores with more than twelve months of operations, income from services are included.

 

 July 27, 2023 | Page 18 

 

 

Proximity Europe – Results of Operations

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   For the second quarter of:   For the six months of: 
   2023  

%
of rev.

   2023  

%
of rev.

 
Total revenues   10,833    100.0    20,944    100.0 
Cost of sales   6,272    57.9    12,120    57.9 
Gross profit   4,561    42.1    8,824    42.1 
Administrative expenses   768    7.1    1,520    7.3 
Selling expenses   3,503    32.3    6,897    32.8 
Other operating expenses (income), net   (26)   (0.2)   (50)   (0.2)
Income from operations   316    2.9    457    2.2 
Depreciation   1,071    9.9    2,182    10.4 
Amortization & other non-cash charges   131    1.2    207    1.0 
EBITDA   1,518    14.0    2,846    13.6 
CAPEX   80         275      

 

 July 27, 2023 | Page 19 

 

 

Health Division – Results of Operations
Amounts expressed in millions of Mexican Pesos (Ps.)

 

   For the second quarter of:   For the six months of: 
   2023  

%

of rev.

   2022  

%

of rev.

   % Var.   2023  

%

of rev.

   2022  

%

of rev.

   % Var. 
Total revenues   18,962    100.0    18,844    100.0    0.6    37,536    100.0    37,500    100.0    0.1 
Cost of sales   13,234    69.8    13,466    71.5    (1.7)   26,090    69.5    26,671    71.1    (2.2)
Gross profit   5,728    30.2    5,378    28.5    6.5    11,446    30.5    10,829    28.9    5.7 
Administrative expenses   765    4.0    420    2.2    82.1    1,469    3.9    1,182    3.2    24.3 
Selling expenses   4,011    21.2    4,040    21.4    (0.7)   8,032    21.4    7,656    20.4    4.9 
Other operating expenses (income), net   42    0.2    3    -     N.S.     33    0.1    9    -     N.S.  
Income from operations   910    4.8    915    4.9    (0.5)   1,912    5.1    1,982    5.3    (3.5)
Depreciation   767    4.0    747    4.0    2.7    1,550    4.1    1,476    3.9    5.0 
Amortization & other non-cash charges   257    1.4    172    0.8    49.4    500    1.4    376    1.0    33.0 
EBITDA   1,934    10.2    1,834    9.7    5.5    3,962    10.6    3,834    10.2    3.3 
CAPEX   385         245         57.5    618         245         152.6 
                                                   
Information of Stores                                                  
Total stores                            4,267         3,862         10.5 
Stores Mexico                            1,659         1,481         12.0 
Stores South America                            2,608         2,381         9.5 
                                                   
Net new stores:                                                  
vs. Last quarter   81         144         (43.8)                         
Year-to-date   161         210         (23.3)                         
Last-twelve-months   369         403         (8.4)                         
                                                   
Same-store data: (1)                                                  
Sales (thousands of pesos)   1,167.4         1,212.4         (3.7)   1,177.2         1,239.6    (5.0)     
                                                   

 

(1) Monthly average information per store, considering same stores with more than twelve months of all the retail operations of the Health Division.

 

July 27, 2023 | Page 20

 

 

Fuel – Results of Operations

Amounts expressed in millions of Mexican Pesos (Ps.)

 

    For the second quarter of:     For the six months of:  
    2023     %
of rev.
    2022     %
of rev.
    % Var.     2023     %
of rev.
    2022     %
of rev.
    % Var.  
Total revenues     14,455       100.0       13,220       100.0       9.3       27,595       100.0       24,115       100.0       14.4  
Cost of sales     12,719       88.0       11,596       87.7       9.7       24,224       87.8       21,151       87.7       14.5  
Gross profit     1,736       12.0       1,624       12.3       6.9       3,371       12.2       2,964       12.3       13.7  
Administrative expenses     68       0.5       57       0.4       19.3       129       0.5       90       0.4       43.3  
Selling expenses     1,101       7.6       1,002       7.7       9.9       2,151       7.7       1,933       8.0       11.3  
Other operating expenses (income), net     -       -       (7 )     (0.1 )     (100.0 )     -       -       (8 )     -       (100.0 )
Income from operations     567       3.9       572       4.3       (0.9 )     1,091       4.0       949       3.9       15.0  
Depreciation     281       1.9       256       1.9       9.8       559       2.0       518       2.1       7.9  
Amortization & other non-cash charges     13       0.2       14       0.2       (7.1 )     30       0.1       24       0.2       25.0  
EBITDA     861       6.0       842       6.4       2.3       1,680       6.1       1,491       6.2       12.7  
CAPEX     44               (0 )              N.S.       68               36               88.2  
                                                                                 
Information of OXXO GAS Service Stations                                                                                
Total stores                                             570               569               0.2  
Net new convenience stores:                                                                                
vs. Last quarter     0               0               -                                          
Year-to-date     2               2               -                                          
Last-twelve-months     1               6               (83.3 )                                        
Volume (millions of liters) total stations     616               613               0.6       1,190               1,129               5.4  
                                                                                 
Same-store data: (1)                                                                                
Sales (thousands of pesos)     7,457.6               7,227.0               3.2       7,169.2               6,558.3               9.3  
Traffic (thousands of transactions)     360.4               358.2               0.6       348.1               330.2               5.4  
Ticket (pesos)     20.7               20.2               2.6       20.6               19.9               3.7  

 

(A) Unaudited consolidated financial information.

(1) Monthly average information per station, considering same stations with more than twelve months of operations.

 

July 27, 2023 | Page 21

 

 

Coca-Cola FEMSA – Results of Operations

Amounts expressed in millions of Mexican Pesos (Ps.)

 

    For the second quarter of:     For the six months of:  
    2023     %
of rev.
    2022     %
of rev.
    % Var.     2023     %
of rev.
    2022     %
of rev.
    % Var.  
Total revenues     61,428       100.0       57,311       100.0       7.2       118,641       100.0       108,635       100.0       9.2  
Cost of sales     34,161       55.6       32,039       55.9       6.6       65,985       55.6       60,702       55.9       8.7  
Gross profit     27,267       44.4       25,271       44.1       7.9       52,657       44.4       47,933       44.1       9.9  
Administrative expenses     3,521       5.7       2,868       5.0       22.8       6,591       5.6       5,330       4.9       23.7  
Selling expenses     15,274       24.9       14,580       25.4       4.8       29,979       25.3       27,919       25.6       7.4  
Other operating expenses (income), net     (90 )     (0.1 )     171       0.3       (152.6 )     (182 )     (0.2 )     173       0.2        N.S.  
Income from operations     8,562       13.9       7,652       13.4       11.9       16,269       13.7       14,512       13.4       12.1  
Depreciation     2,403       3.9       2,399       4.2       0.2       4,717       4.0       4,755       4.4       (0.8 )
Amortization & other non-cash charges     473       0.8       556       0.9       (14.9 )     944       0.8       1,195       1.0       (21.0 )
EBITDA     11,439       18.6       10,607       18.5       7.8       21,930       18.5       20,461       18.8       7.2  
CAPEX     4,243               4,052               4.7       6,749               7,157               (5.7 )
                                                                                 
Sales Volumes                                                                                
(Millions of unit cases)                                                                                
Mexico and Central America     643.3       63.1       590.7       62.0       8.9       1,180.7       60.3       1,084.7       59.1       8.8  
South America     135.3       13.3       131.1       13.8       3.2       276.6       14.1       267.8       14.6       3.3  
Brazil     240.4       23.6       230.7       24.2       4.2       501.3       25.6       481.5       26.3       4.1  
Total     1,018.9       100.0       952.4       100.0       7.0       1,958.5       100.0       1,834.1       100.0       6.8  

 

(1) Organic basis (% Org.) excludes the effects of significant mergers and acquisitions in the last twelve months.

 

July 27, 2023 | Page 22

 

 

Envoy Solutions – Results of Operations

Amounts expressed in millions of Mexican Pesos (Ps.)

 

    For the second quarter of:     For the six months of:  
    2023     %
of rev.
    2022     %
of rev.
    % Var.     2023     %
of rev.
    2022     %
of rev.
    % Var.  
Total revenues     13,482       100.0       10,949       100.0       23.1       26,949       100.0       21,836       100.0       23.4  
Cost of sales     9,540       70.8       7,942       72.5       20.1       19,252       71.4       15,780       72.3       22.0  
Gross profit     3,942       29.2       3,008       27.5       31.1       7,696       28.6       6,056       27.7       27.1  
Administrative expenses     1,694       12.6       900       8.2       88.2       3,202       11.9       1,847       8.5       73.4  
Selling expenses     1,732       12.7       1,552       14.2       11.6       3,484       12.9       3,110       14.2       12.0  
Other operating expenses (income), net     7       0.1       8       0.1       (12.5 )     15       0.1       10       0.0       50.0  
Income from operations     508       3.8       547       5.0       (7.1 )     996       3.7       1,090       5.0       (8.6 )
Depreciation     260       1.9       204       1.9       27.5       506       1.9       335       1.5       51.0  
Amortization & other non-cash charges     452       3.3       145       1.3        N.S.       649       2.4       295       1.4       120.0  
EBITDA     1,220       9.0       896       8.2       36.2       2,151       8.0       1,720       7.9       25.1  
CAPEX     57               47               19.9       114               181               (37.2 )

 

July 27, 2023 | Page 23

 

 

FEMSA Macroeconomic Information

 

   Inflation   End-of-period Exchange Rates 
   2Q 2023   LTM (1) Jun-23   Jun-23   Jun-22 
           Per USD   Per MXN   Per USD   Per MXN 
Mexico   0.92%   7.44%   17.07    1.0000    19.98    1.0000 
Colombia   5.57%   15.86%   4,191.28    0.0041    4,127.47    0.0048 
Brazil   2.26%   7.37%   4.82    3.5425    5.24    3.8153 
Argentina   41.51%   157.82%   256.70    0.0665    125.23    0.1596 
Chile   2.26%   13.53%   801.66    0.0213    932.08    0.0214 
Euro Zone   2.55%   9.32%   0.91    18.7056    0.94    21.1948 

 

(1) LTM = Last twelve month

 

July 27, 2023 | Page 24

 

 

 

 

 

Mexico City, July 25, 2023, Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFUBL, NYSE: KOF) (“Coca-Cola FEMSA”, “KOF” or the “Company”), the largest Coca-Cola franchise bottler in the world by sales volume, announces results for the second quarter of 2023.

 

SECOND QUARTER HIGHLIGHTS

 

·Volume growth 7.0% achieved a record of one billion unit cases for the first time during a quarter

 

·Revenue growth 7.2%

 

·Operating income growth 11.9%

 

·Majority net income growth 6.5%

 

·Earnings per share1 were Ps. 0.29. (Earnings per unit were Ps. 2.34 and per ADS were Ps. 23.45.)

 

·Achieved more than 910 thousand monthly active buyers on Juntos+, our omnichannel B2B platform

 

FIRST SIX MONTHS HIGHLIGHTS

 

·Volume growth 6.8%

 

·Revenue growth 9.2%

 

·Operating income growth 12.1%

 

·Majority net income growth 17.3%

 

·Earnings per share1 were Ps. 0.53. (Earnings per unit were Ps. 4.21 and per ADS were Ps. 42.07.)

 

·Achieved more than US$ 1 billion in digital revenues through Juntos+

 

FINANCIAL SUMMARY FOR THE SECOND QUARTER RESULTS

 

Change vs. same period of last year

 

      Total Revenues   Gross Profit   Operating Income   Majority Net Income 
      2Q23   YTD 2023   2Q23   YTD 2023   2Q23   YTD 2023   2Q23   YTD 2023 
  Consolidated   7.2%   9.2%   7.9%   9.9%   11.9%   12.1%   6.5%   17.3%
As Reported  Mexico & Central America   13.4%   14.7%   13.0%   13.3%   13.7%   7.9%          
   South America   (2.2)%   1.6%   (1.6)%   3.9%   6.6%   23.8%          
                                            
   Consolidated   16.9%   19.2%   16.9%   19.2%   18.7%   19.4%          
Comparable (2)  Mexico & Central America   15.1%   16.4%   14.6%   14.9%   15.1%   9.2%          
   South America   20.3%   23.9%   22.1%   28.5%   31.5%   54.5%          

 

Ian Craig, Coca-Cola FEMSA’s CEO, commented:

 

“We are pleased to report another set of positive results. During the quarter, our volume grew across all territories, and surpassed a billion unit cases for the first time during a quarter. Notably, our efforts to optimize costs and generate efficiencies, resulted in sequential margin improvements. On the digital front, the rollout of Juntos+, our B2B omnichannel platform, enabled us to reach more than US$ 1 billion in digital sales during the first six months of year. All this, as we continue bolstering our customer centricity to deepen our connection with our customers and improve their overall experience. As we enter the second half of the year, we are confident in our ability to maintain our growth momentum.

 

Finally, I want to congratulate our team at Coca-Cola FEMSA Argentina, which was recognized by The Coca-Cola Company with the Candler Cup 2022 due to its excellence in execution, talent, and culture. Working together as one single team with our colleagues from The Coca-Cola Company, our team in Argentina have made this recognition possible.”

 

 

(1)Quarterly earnings / outstanding shares. Earnings per share (EPS) were calculated using 16,806.7 million shares outstanding. For the convenience of the reader, as a KOFUBL Unit is comprised of 8 shares (3 Series B shares and 5 Series L shares), earnings per unit are equal to EPS multiplied by 8. Each ADS represents 10 KOFUBL Units.
(2)Please refer to page 10 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Coca-Cola FEMSA Reports 2Q23 ResultsPage 26 of 41
July 25, 2023 

 

 

RECENT DEVELOPMENTS

 

·On May 3, 2023, Coca-Cola FEMSA paid the first installment of the dividend declared in the Annual Ordinary General Shareholders’ Meeting in the amount of Ps. 0.3625 per share, for a total cash distribution of Ps. 6,092 million.

 

·On June 12, 2023, Coca-Cola FEMSA provided an update on the previously disclosed cybersecurity incident. In this update, the Company announced that its investigation determined that the party responsible for the incident extracted and published certain Company data. Importantly, the Company also announced that this cybersecurity incident did not materially adversely impact Coca-Cola FEMSA’s business operations or related functions, and our serv